WACC Calculator
Weight common equity, debt and optional preferred stock by their entered market values. See each contribution, the modeled debt tax shield and the assumptions behind the combined rate.
How to use this calculator
Formula and worked example
CAPM equity cost ke = risk-free rate + equity beta × equity risk premium
Adjusted debt cost = kd × (1 − usable tax-shield fraction)
WACC = (E/V × ke) + (D/V × adjusted debt cost) + (P/V × kp)
No-shield comparison = (E/V × ke) + (D/V × kd) + (P/V × kp)
All component costs use the same annual rate basis.
With common equity of 600,000 and debt of 400,000, the weights are 60% and 40%. A 10% equity cost and 6% pre-tax debt cost with a 25% usable shield give 4.5% adjusted debt cost. WACC is 0.60 × 10% + 0.40 × 4.5% = 7.8%. The no-shield comparison is 8.4%. CAPM inputs of 4%, beta 1.2 and a 5% premium also give 10% equity cost.
Illustrative debt weights with fixed component costs
| Debt / total capital | Common equity / total | WACC |
|---|---|---|
| 0% | 100% | 10.00% |
| 40% | 60% | 7.80% |
| 60% | 40% | 6.70% |
Frequently asked questions
Why use market-value weights?
Is the tax-shield input my effective accounting tax rate?
Can I include preferred stock?
Does this choose an appropriate discount rate for every project?
Why are some inputs hidden when a capital amount is zero?
Methodology and sources
Static, user-entered annual component costs and market values. No live market data, beta estimation, tax advice, optimal-leverage search or cash-flow valuation is performed. Negative equity cost or WACC is not automatically clamped to zero; verify any such unusual input scenario. CAPM here excludes separate country, size or other premiums.
- Aswath Damodaran, NYU Stern — cost of capital — Market-value weighting, basic CAPM and the debt-cost adjustment. Numerical defaults here are our example, not current sector estimates.
- Aswath Damodaran — Cost of Capital paper — Context for preferred stock as a separate financing component and consistent use of a cost-of-capital model.
Sources checked September 1, 2026. Referenced organizations do not endorse Efficienco. Percentage inputs are percentage numbers: enter 10 for 10%, not 0.10. Weights and contributions are calculated before display rounding.